
Stealth Group Holdings Ltd, an Australian distribution group, is pleased to announce record results for the year ended 30 June 2024.
FINANCIAL HIGHLIGHTS
| FINANCIAL SUMMARY | 2024 | 2023 | CHANGE v PRIOR | 3 YEAR |
| Revenue | $113.7m | $111.0m | +2.4% | +19.4% |
| Gross Profit | $33.7m | $32.6m | +3.4% | +20.3% |
| EBITDA1 | $6.4m | $5.5m | +17.1% | +32.0% |
| EBIT2 | $3.2m | $2.3m | +39.6% | +35.7% |
| PBT | $1.9m | $1.3m | +48.0% | +28.3% |
| NPAT to Members | $1.4m | $0.9m | +50.2% | +40.9% |
| Basic earnings per share (EPS) | 1.34 | 0.91 | +47.6% | +32.8% |
| CASH AND DEBT | ||||
| Operating cash flow | $6.3m | $6.8m | (8.7%) | |
| Capital expenditure | $1.5m | $1.3m | 20.4% | |
| Free cash flow | $4.7m | $5.6m | (15.4%) | |
| Cash realisation ratio (%) | 128 | 130 | (2.3%) | |
| Cash and cash equivalents | $10.1m | $7.7m | +31.2% | |
| Net assets | $20.4m | $16.1m | +26.8% | |
| Net debt | $10.8m | $7.2m | 49.4% | |
| Net debt to EBITDA (x) | 1.8x | 1.4x | 29.4% |
1 Earnings before interest, tax, depreciation, amortisation before underlying unusual costs. 2 Earnings before interest, tax, after underlying unusual costs. 3 Dec 23 v Dec 20. Dec 21 and Dec 20 from continuing operations.
Stealth Group Managing Director and CEO Mike Arnold commented. “I am pleased to announce that Stealth achieved company record financial performance in FY24, this marks our sixth consecutive year of revenue growth since listing in FY19 and 10 years since our foundation.
Throughout the year, we continued to invest strategically in our business, focusing on key areas such as technology, store upgrades, integration of business operations, centralisation, rightsizing, and brand and product range development to support growth. Our strategic initiatives, including the acquisition of Force Technology, have diversified our portfolio further, strengthened our market position and expanded our product offerings. We have also made significant progress in enhancing operational efficiencies, increasing net profit to members by 50.2%, and reducing our cost of doing business.
Looking ahead, we have reset our strategic agenda for 2025-28 to continue our growth. For FY25, underlying revenue is $159 million, with the full-year contribution of Force Technology. Stealth will outperform its FY24 results. We remain committed to driving sustainable growth and maintaining a disciplined approach to capital management.”
| FINANCIAL SUMMARY CONTINUED… | 2024 | 2023 | CHANGE v PRIOR |
| RATIO’S | |||
| Gross Margin | 29.6% | 29.3% | +30 bps |
| Cost of Doing Business | 24.3% | 24.5% | -20 bps |
| EBITDA1 Margin | 5.3% | 4.8% | +50 bps |
| Inventory / Sales | 19.1% | 13.3% | 580 bps |
| Return on Capital Employed (%) | 9.6% | 9.9% | (3.0%) |
| Net Debt Ratio / EBITDA1 | 1.8x | 1.4x | 29.4% |
| Share Price @ 30 June | 0.21 | 0.125 | +68.0% |
| EV4 / EBITDA1 | 5.8x | 3.7x | +54.1% |
1 Earnings before interest, tax, depreciation, amortisation after underlying unusual costs. 4 EV (Enterprise Value) = Market Capitalisation + Net Debt. Numbers have been rounded.
| % Growth v Prior Half-Year | Sales | Gross Profit |
| Per working day | 0.9% | 4.7% |
| $ value per order | 20.7% | 25.2% |
| $ value per employee | 9.6% | 13.7% |
5From distribution and retail operations, excluding buying group operations.
Net Debt
Net debt (excluding Force Technology International Pty Ltd) reduced by 32.9% to $4.9m. The Company’s Net Debt to EBITDA ratio (excluding Force acquisition) improved to 0.8 times, down from 1.4 times at 30 June 2023.
The Group repaid $1.01m of acquisition debt (FY23: $1.6m) and $0.45m of deferred consideration (FY23: $0.51m) relating to United Tools Pty Ltd in FY24. C&L acquisition debt fully repaid as of December 23, leaving acquisition debt balance of $1.0m. Total combined original drawings were $5.75m, with no acquisition debt to fund the Force acquisition, working capital facilities assumed.
Balance Sheet and Cash Flows
Stealth is reporting significant cashflow generation for FY2024 with operating cash flow reaching $6.25m, compared to $6.84m in FY23, and free cash reaching $4.7m, compared to $5.6m in FY2023 (however exclusion of one-off tax refund received in FY23 normalises this to a $0.1m increase).
Cash and cash equivalents increased to $10.1 million as of 30 June 2024, and net debt (excluding Force Technology) reduced by 32.9% to $4.9 million.
Net assets increased to $20.4m, up $4.3m on FY23 ($16.1m). This includes $3.1m increase from equity issued on acquisition of Force.
Capital Allocation
The Company remains committed to a best-in-class allocation strategy focused on driving long-term, sustainable shareholder value. Investment will be directed to data, digital, and automation operational efficiency with upgrades to stores and distribution centres, as
well as in growth relating to market channels, new hire services, expanding products, merchandising and new stores.
Dividend
The Company is pleased to confirm a maiden dividend payment for FY24. Since year end, the Directors have determined to pay a fully franked final dividend of $969,323 at a rate of $0.0084 cents per fully paid ordinary share.
The company will issue its Dividend Reinvestment Plan on the ASX on 5th September 2024. Further details will be provided at this time.
Navigating Market Challenges
FY2023 saw pressures from inflation and rising interest rates that were dampening market demand. These challenges persisted throughout FY2024, but Stealth’s performance this year reflects our ability to manage these risks successfully.
OPERATIONAL HIGHLIGHTS
In FY2024, Stealth continued to invest strategically across various areas, including technology enhancements, store upgrades, and the integration and centralisation of business operations to support growth and efficiency.
The acquisition of Force Technology marked a significant expansion of our principal activities, adding a market-leading consumer technology accessories distributor to our portfolio. Through disciplined capital allocation, spending $1.5 million, and targeted improvements like automation projects and rightsizing, we increased our profitability by 50.2% while lowering our cost of doing business from 24.5% to 24.3%.
Our trading footprint grew substantially with the addition of +3,310 new retail reseller locations for the consumer technology division, while we optimised operations by closing underperforming branches (2) and onsite customer locations (4) and reinforced our cyber protection with security upgrades.
STRATEGIC HIGHLIGHTS
Strategic Acquisitions and Long-term Growth
Stealth continued to expand through organic growth and targeted acquisitions, with a focus on enhancing our distribution network and sales channels. The acquisition of Force Technology aligns with our commitment to diversification, broadening our market reach, product range and channels to market in the Commercial-Business, Trade and Retail sectors.
Our strategy centres on driving growth in revenue and profit by differentiating our offerings, scaling our operations, while renewing our distribution portfolio through value-adding transactions. We are also committed to integrating sustainable management practices to ensure long-term profitability.
Supporting Our Community
Throughout the year the Group participated in several key events that reflect our dedication to meaningful causes.
We continue to support the Cancer Council’s Biggest Morning Tea, and Pink Ribbon Morning Tea, raising funds and awareness for cancer research and support services. These events are close to our hearts as many of our employees have been personally affected by cancer.
We also partnered with MLG in the MACA Cancer 200 Ride for the Perkins, a major fundraising event for cancer research in Western Australia. As a Gold Sponsor, we were proud to contribute to the collective effort that raised over $130,000.
International Women’s Day also reflected our commitment to promoting a diverse and inclusive workplace, where women represent 39% of our workforce.
OUTLOOK for FY2025
Stealth’s long-term growth strategy remains on track operating in a large, fragmented $64 billion addressable market. Demand for Stealth’s products and services across end-markets remains robust.
Short-to medium growth outlook remains positive supported by acquisition of Force Technology that will contribute $45m of new sales to Stealth in FY25. This is 38% underlying revenue growth.
The Industrials division continues to benefit from the breadth and diversity of its business and resilient end markets,
particularly in mining, resources and infrastructure. These end markets remain strong with ongoing high demand for Stealth’s products and services.
Price is becoming more important to consumers in challenging economic conditions. Favourably, ~90% of products the Group sell are non-discretionary items providing price and margin resilience.
We remain optimistic that Stealth will maintain its positive momentum into FY2025. Our unique end-to-end supply chain positions us to effectively serve both our business-to-business distribution network and our retail network across Australia. The addition of Force Technology to our portfolio further enhances our growth prospects, enabling us to tap into the expanding market for smart device lifestyle products.
We plan to continue investing in, extending, and protecting our competitive advantages, including the brands and store formats that consumers love, and that businesses and trade professionals rely on to meet their needs.
The Company will hold an investor briefing and presentation on the FY2024 result on Thursday 5th September 2024 at 9.30am AWST. Shareholders can register for the briefing via the link below.
Registration Link: https://zoom.us/webinar/register/WN_bgbSU1VyRTCRWyTUUFFpww#/registration